DFDS Dover Pitch Deck
DKKbn
DKKbn
Financials | Key financial figures
30
Revenue
26.9
6
22%
5
EBITDA & margin before special items
25%
25
11.4
18.3
20
16.6
14.0
7.2
15
5.1
5.3
10
DKKbn
N W D
20%
19%
18%
20%
5.0
3.6
3.4
15%
16.8
2.7
5
12.2
12.2
9.4
1
0
0
10%
2019
2020
2021
2022
2019
2020
2021
2022
-5
Ferry Logistics Eliminations & non-allocated
EBITDA
EBITDA margin
Invested capital & ROIC before special items
Operating cash flow & NIBD/EBITDA
W
30
15%
5
5.0
4.2x
25
4
3.7x
4.0
3.3x
20
10%
8.6%
2.8x
8.1%
15
22.5
25.4
27.6
ROIC
DKKbn
3
3.0
4.5
N
3.3
3.2
2.0
10
22.1
5%
2.8
5.2%
1
1.0
5
3.5%
0
0%
0
0.0
2019
2020
2021
2022
2019
2020
2021
2022
Invested Capital (end)
ROIC before special items
Operating cash flow
NIBD/EBITDA
27
27
NIBD/EBITDA
> DFDS
EBITDA marginView entire presentation