IAS19 Defined Benefit Pension + Mortgage Portfolio Analysis
Bank of Ireland
ILA sensitivity to macro-economic scenarios
The following table indicates the approximate extent to which impairment loss allowance (ILA), excluding Group management adjustments, would be higher or lower than
reported were a 100% weighting applied to the central, upside and downside future macroeconomic scenarios respectively.
Change in impairment loss allowance
30 June 2023
Multiple scenarios
Central scenario
Upside scenario
Downside scenario 1
Downside scenario 2
Impact of applying only a central,
upside or downside scenario
rather than multiple probability
weighted scenarios¹
Impairment
loss allowance €m
Impairment
loss allowance €m
Impact %
Impairment
loss allowance €m
Impact %
Impairment
loss allowance €m
Impact %
Impairment
loss allowance €m
Impact %
Total
1,329
(145)
(12%)
(229)
(17%)
215
16%
675
51%
The following table indicates the approximate extent to which impairment loss allowances for the residential mortgage portfolios, would be higher or lower than the
application of a central scenario if there was an immediate change in residential property prices at the reporting date. Although such changes would not be observed in
isolation, as economic indicators tend to be correlated in a coherent scenario, this gives insight into the sensitivity of the Group's impairment loss allowance to a once-off
change in residential property values.
30 June 2023
Impact of an immediate change
in residential property prices
compared to a central scenario
impairment loss allowance
Residential mortgages
Change in impairment loss allowance
Central scenario
Residential property price
reduction of 10%
Residential property price
Residential property price
reduction of 5%
increase of 5%
Residential property price
increase of 10%
Impairment
loss allowance €m
Impairment
loss allowance €m
Impact %
Impairment
loss allowance €m
Impact %
Impairment
loss allowance €m
Impact %
Impairment
loss allowance €m
Impact %
180
32
18%
15
8%
(13)
(7%)
(24)
(14%)
1 The scenarios outlined in the table are based on the FLI weightings outlined on slide 46
47View entire presentation