Investor Presentaiton
Transaction Overview
Transaction Overview
Fixed Exchange Ratio
Consideration Mix
Pro Forma Ownership
Board of Directors
Due Diligence
Required Approvals
Expected Closing
Transaction Valuation
0.575 BMRC shares issued for each AMRB common share outstanding
100% Stock
•
79.5% BMRC | 20.5% AMRB
•
2 AMRB Board members to join BMRC Board of Directors
Completed, including extensive loan and compliance review
BMRC and AMRB shareholder approvals, and other customary regulatory approvals
Q3 2021
Transaction Metrics
Transaction Value(1)(2)
$134.5 million
2022 EPS Accretion
12.9%
Per Share Purchase Price(1)
$22.46
2022 EPS Accretion (fully phased in cost savings)
14.2%
Price / Tangible Book Value
1.75x
TBV Dilution | Earnback
3.9% | 3.5 yrs
Price / LTM Earnings(3)
15.9x
Internal Rate of Return
>15%
Price/ 2022 Earnings
17.1x
TCE / TA Ratio
10.8%
7.9%
Total Capital Ratio
17.3%
American
River
(1)
Bankshares
(2)
Based on BMRC's stock price of $39.06 as of 4/16/2021.
Includes consideration paid for AMRB shares and the value of AMRB options paid out in cash by BMRC.
(3)
For the period ended 3/31/2021.
(4)
Core deposits equal to total deposits less time deposits greater than $100,000.
Core Deposit Premium(4)
Bank of Marin Bancorp
00View entire presentation