Q4 2023 Financial Update
Liquidity and funding
MREL requirements and available funds
MREL requirement
% of REA (SEK 892bn)
Total available
SEK 379bn
Total required
SEK 319bn
SP>1yr
11.5%
CBR
8.1%
SNP>1yr
8.6%
Own
funds
27.6%
22.4%
22.9%
Available funds
Risk based
Leverage based
Subordination MREL requirement
% of REA (SEK 892bn)
Total available
SEK 276bn
Total required
SEK 256bn
SNP>1yr
8.6%
Own
funds
SNP need
SEK 56bn
Available
SEK 77bn
8.1%
22.4%
20.5%
22.9%
Available funds
Risk based
Leverage based
·
MREL requirement higher of:
-
Risk-based: 2 x (P1+P2R) + CBR - Ccyb + P2G
Leverage-based: 2 x Minimum Leverage ratio (3%)
•
Subordination requirement higher of:
-
Risk-based: 2 x (P1+P2R)
Leverage-based: 2 x Minimum Leverage ratio (3%)
Combined Buffer Requirement (CBR) is added on top of risk-based MREL and risk-based subordination requirements
Note: 2024 requirement as decided by Swedish National Debt Office.
50
SEBView entire presentation