Investor Presentation December 2019
Adjusted EBITDA Reconciliation (Cont.)
VERTIV
EBITDA Adjustments
($M | FYE 12/31)
1Q17
2Q17
3Q17
4Q17
FY17
1Q18
2Q18
3Q18
4Q18
FY18
1Q19
2Q19
3Q19 3Q19 YTD
Americas
$6
$22
$6
$25
$59
$14
$13
$24
$13
$64
$7
$4
$8
$19
APAC
2
14
5
9
30
6
2
2
7
17
5
(1)
(2)
2
EMEA
11
12
16
1
39
10
2
7
24
44
6
6
5
16
Global Business Unit, IT &
54
(8)
27
41
113
38
51
46
7
142
21
11
14
46
Corporate
Total
$72
$40
$53
$76
$241
$68
$69
$79
$51
$267
$39
$20
$25
$83
Adjusted EBITDA
($M | FYE 12/31)
1Q17
2Q17
3Q17
4Q17
FY17
1Q18
2Q18
3Q18
4Q18
FY18
1Q19
2Q19
3Q19
3Q19 YTD
Americas
$111
$131
$105
$129
$476
$107
$139
$126
$124
$495
$125
$136
$120
$381
APAC
31
38
43
47
159
33
48
50
59
191
35
54
57
145
EMEA
34
34
23
35
125
15
23
23
49
109
32
28
30
91
Global Business Unit, IT &
(44)
(80)
(67)
(67)
(259)
(71)
(76)
(72)
(75)
(294)
(82)
(72)
(71)
(224)
Corporate
Total
$132
$122
$104
$143
$500
$84
$134
$128
$157
$502
$110
$147
$136
$393
Source: Management estimates
45View entire presentation