Investor Presentaiton
PFS life of mine metrics
Pacifico
Minerals Ltd
Item
Unit
Base Case
Item
Unit
Base Case
Economic Assumptions
Cash Flow
Lead Price
US$/t
2,095
Lead Revenue
A$M
1,422.3
Silver Price
US$/oz
21.10
Silver Revenue
ASM
431.1
Exchange Rate
A$:US$
0.70
Gross Revenue
A$M
1,853.3
Physicals
Royalties
A$M
(69.5)
Life of Mine (LOM)
Years
9.9
TC/RC & Transport
A$M
(290.3)
Mined Ore
KBCM
5,161
Net Revenue
A$M
1,493.6
Strip Ratio
BCM: BCM
8.0x
Processed Tonnes
kt
14,760
On Site Operating Costs
A$M
(746.3)
Processed Lead Grade
%
3.63
Net Operating Cash Flow
A$M
747.3
Processed Silver Grade
g/t
39.5
Upfront Capital Cost
A$M
(182.8)
Lead Recovery
%
93.3
Sustaining Capital Costs
A$M
(32.2)
Silver Recovery
%
80.3
Net Project Cash Flow (Pre-Tax)
A$M
532.3
Recovered Lead
kt
500.2
Value Metrics
Recovered Silver
Moz
15.1
Pre-Tax NPV8
A$M
303.4
Concentrate Produced
kdmt
806.8
Payable Lead
kt
475.2
Pre-Tax IRR
%
46
Payable Silver
Moz
14.3
Pre-Tax Payback Period¹
Years
1.6
1. Payback calculated from first production.
Pacifico Minerals Limited ASX:PMY
26View entire presentation