Investor Presentaiton
Capital employed
Capital employed, DKKm
Q1 2023
FY 2022
Q1 2022
FY 2021
Intangible assets, and property and equipment
186,799
181,694
166,727
162,939
Assets classified as held for sale, net
684
860
Capital employed by segment
%, Q1 2023
Offshore
Onshore
Bioenergy & Other
Equity investments and non-current receivables
1,055
996
923
828
Net working capital, capital expenditures
(4,743)
(5,665)
(7,101)
(8,913)
5%
Net working capital, work in progress
Net working capital, tax equity
Net working capital, other items
3,872
(14,482)
9,058
Derivatives, net
(21,294)
1,471
(15,157)
11,928
(32,322)
6,821
5,948
(13,262) (13,268)
11,965 10,820
(46,202) (32,995)
23%
Decommissioning obligations
(14,268)
(14,076)
(9,039)
(8,851)
138.1
DKKbn
Other provisions
(5,771)
(5,630)
(6,527)
(7,037)
Tax, net
(255)
1,609
6,454
3,844
72%
Other receivables and other payables, net
(1,884)
1,255
(4,698)
(4,759)
TOTAL CAPITAL EMPLOYED
138,087
126,103
106,745
109,416
36
OrstedView entire presentation