OpenText Investor Presentation Deck
Reconciliation of Selected Non-GAAP Measures | FY'23 YTD
(In '000's U.S. dollars, except per share data)
COST OF REVENUES
Cloud services and subscriptions
Customer support
Professional service and other
Amortization of acquired technology-based intangible assets
GAAP-based gross profit and gross margin (%) /
Non-GAAP-based gross profit and gross margin (%)
Operating expenses
Research and development
Sales and marketing
General and administrative
Amortization of acquired customer-based intangible assets
Special charges (recoveries)
GAAP-based income from operations / Non-GAAP-based income from
operations
Other income (expense), net
Provision for income taxes
GAAP-based net income / Non-GAAP-based net income, attributable to
OpenText
GAAP-based earnings per share / Non-GAAP-based earnings per share-diluted,
attributable to OpenText
opentext™
GAAP
266,113
55,943
107,864
83,500
1,229,435
219,898
344,341
155,677
107,884
24,587
331,016
(25,882)
84,399
141,557
0.52
Six months ended December 31, 2022
GAAP % of
Total Revenue Adjustments FN
70.3%
(4,845) (1)
(1,257) (1)
(3,288) (1)
(83,500) (2)
92,890 (3)
(14,680) (1)
(16,296) (1)
(11,664) (1)
(107,884) (2)
(24,587) (4)
268,001 (5)
25,882 (6)
(11,610) (7)
305,493 (8)
(8)
1.14
Non-GAAP
261,268
54,686
104,576
1,322,325
205,218
328,045
144,013
599,017
72,789
447,050
1.66
Non-GAAP %
of Total
Revenue
75.6%
OpenText ©2023 All rights reserved
46View entire presentation