Positioned for Continued Growth
BALANCED APPROACH TO CAPITAL ALLOCATION
FROM 2015 TO 2020, $4.4B IN ADJ (1) OPERATING CASH FLOW
CAPITAL INVESTMENTS (2) & PRODUCTIVITY(3)
Invested $1.9B in capital
~6% of sales driving $412M in productivity
$295
$260
$244
Cap Ex
■Productivity
$395
$397
$330
LLLLLL
$74
$73
$57
TARGETED ACQUISITIONS
Acquired 15 businesses (6) for ~$1B
at compelling post synergy valuations
Multiples
(Pre/Post)
ADJ EBITDA
($M)
$77
$74
$57
~8.5X
~5.6X
-$190
2015
2016
2017
2018
2019
2020
(2) '19 and '20 core capital expenditures exclude $23M and $249M, respectively, for transformational CRB consolidation project
(3) 18 productivity includes $35m in synergies; '19 and '20 excludes $36M of incentives & pension and $15M economic & maintenance
downtime respectively
STOCKHOLDER RETURN
Returned significant value to stockholders
$558M*/ $854M
Dividends
$854M/~20%
Share
repurchases
(1) Operating cash flow in 2018-2020 adjusted to recognize net cash from receivables program
(4) Includes distributions to GPIP partner
(5) Share repurchases through Dec 31, 2020
Graphic Packaging
INTERNATIONAL
-$100
Combined with IP's Consumer Packaging business in 2018
adding $200M in ADJ EBITDA and ~$75Msynergies
(6) Does not include proposed acquisition of Americraft Carton, Inc. announced 4-27-21
NET DEBT LEVERAGE RATIO
Committed to long-term range 2.5x-3.0x range
~20% $1.4B 2.9%
Reduction in
share count
Liquidity
Current weighted
avg. interest rate
3.5x
Est. YE 2021
26
©2021 Graphic Packaging InternationalView entire presentation