AIG Earnings and Investment Portfolio Report
Non-GAAP Reconciliations
Return on Common Equity
(in millions)
Return On Common Equity Computations
Actual or Annualized net income (loss) attributable to AIG
common shareholders (a)
Actual or Annualized adjusted after-tax income attributable to
AIG common shareholders (b)
Quarterly
December 31,
4Q19
4Q20
2019
2020
EA
3.688 $
(240) $
3.326 $
(5.973)
Average AIG Common Shareholders' equity (c)
SS
$
3.692 $
3.308 $
4.078 $
2.201
$
65,154 $
64,750 $
62,205 $
63,225
Less: Average AOCI
5,299
12,245
3,261
7,529
Add: Average cumulative unrealized gains and losses related to
Fortitude Re's Funds Withheld Assets
4,525
2,653
Less: Average DTA*
9,185
8,015
9,605
8,437
Average adjusted common shareholders' equity (d)
$
50.670 S
49.015 $
49.339 $
49.912
ROCE (a+c)
Adjusted return on common equity (b+d)
5.7%
7.3%
(0.4%)
6.7%
5.3%
(9.4%)
8.3%
4.4%
General Insurance
(in millions)
Adjusted pre-tax income
Quarterly
Life and Retirement
(in millions)
Twelve Months Ended
Quarterly
December 31,
4Q19
4Q20
4Q19
4Q20
2019
2020
$
778 $
809
Adjusted pre-tax income
$
858 $ 1,027
Interest expense on attributed financial debt
150
145
Interest expense on attributed financial debt
68
70
3,553 $ 3,531
266
285
Adjusted pre-tax income including
attributed interest expense
628
664
Adjusted pre-tax income including attributed
interest expense
790
957
3,287
3,246
Income tax expense
165
182
Income tax expense
159
185
653
640
Adjusted after-tax income
463
$
482
Adjusted after-tax income
S
631
IS
772
$ 2,634
S
2.606
Dividends declared on preferred stock
3
3
Dividends declared on preferred stock
2
6
8
Adjusted after-tax income attributable
to common shareholders (a)
Ending adjusted segment common equity
Average adjusted segment common equity (b)
Return on adjusted segment common equity (a+b)
Adjusted after-tax income attributable to common
shareholders (a)
S
629
IS
770
2,628
IS
2.598
460 $
25,059
25,128
479
25,044
Ending adjusted segment common equity
$ 17,799
$ 19,172
$ 17,799 $ 19,172
25,065
7.3 %
7.6 %
Average adjusted segment common equity (b)
Return on adjusted segment common equity (a+b)
17,645
14.3 %
19,297
16.0
18,076
14.5 %
19,128
13.6 %
AIG
Note (March 15, 2021): Adjusted after-tax income (loss) attributable to common shareholders, ending adjusted segment common equity, average adjusted segment common
equity and return on adjusted segment common equity have been updated to reflect revisions to segment balance sheets and debt and interest allocated to segments.
* Represents deferred tax assets only related to U.S. net operating loss and foreign tax credit carryforwards on a U.S. GAAP basis and excludes other balance sheet deferred tax
assets and liabilities.
37View entire presentation