Investor Presentaiton
CLO Portfolio Summary
OXSQ CLO Portfolio Information
as of 09/30/2022
CLO Equity Positions
CLO Vintage Year¹
Tranche Type
Non-Call
Period End*
Reinvestment
Period End*
AAA Spread
(Over Index)*
Junior Tranche
Overcollateralization Overcollateralization
Interest Diversion
Weighted
Weighted Average
Weighted Average
Portfolio Spread*
Average Rating
Diversity
Score*
Portfolio Life
Cushion*
Cushion*
Factor*
(Years)*
CLO Equity Position #1
2013
CLO Equity
Callable
July-19
NA
-4.34%
NR
4.05%
3825
22
2.59
CLO Equity Position #2
2014
CLO Equity
Callable
April-20
0.88%
0.34%
NR
3.32%
2603
80
2.66
CLO Equity Position #3
2014
CLO Equity
Callable
April-20
1.25%
-0.89%
NR
3.48%
NA
35
2.92
CLO Equity Position #4
2015
CLO Equity
Callable
January-21
0.92%
4.17%
NR
3.25%
2794
61
2.88
CLO Equity Position #5
2017
CLO Equity
Callable
July-21
1.17%
0.66%
NR
3.77%
2970
69
3.28
CLO Equity Position #6.
2013
CLO Equity
Callable
January-22
1.24%
1.29%
NR
3.29%
2691
74
4.10
CLO Equity Position #7
2017
CLO Equity
Callable
July-22
0.98%
1.76%
NR
3.48%
2738
86
3.79
CLO Equity Position #8
2015
CLO Equity
Callable
October-22
0.94%
3.15%
2.65%
3.71%
2956
79
4.39
CLO Equity Position #9
2015
CLO Equity
Callable
January-23
0.99%
1.56%
0.61%
3.53%
2836
94
4.38
CLO Equity Position #10
2019
CLO Equity
Callable
April-23
1.35%
2.70%
1.70%
3.74%
2755
94
4.35
CLO Equity Position #11
2018
CLO Equity
Callable
July-23
1.10%
1.71%
0.71%
3.43%
2852
76
4.34
CLO Equity Position #12
2014
CLO Equity
Callable
October-23
1.15%
1.57%
1.07%
3.53%
2797
99
4.69
CLO Equity Position #13
2014
CLO Equity
Callable
October-23
1.21%
2.43%
1.98%
3.44%
2871
95
4.24
CLO Equity Position #14
2018
CLO Equity
Callable
October-23
1.20%
2.23%
1.23%
3.87%
2510
103
4.69
CLO Equity Position #15
2021
CLO Equity
Callable
January-24
1.22%
5.71%
5.21%
3.65%
2734
80
4.82
CLO Equity Position #16
2020
CLO Equity
Callable
April-25
1.29%
6.10%
5.60%
3.77%
2604
102
4.81
CLO Equity Position #17
2013
CLO Equity
April-23
April-26
1.08%
5.13%
4.62%
3.34%
NA
NA
4.29
CLO Equity Position #18
2016
CLO Equity
April-23
April-26
1.05%
4.87%
4.37%
3.34%
2797
84
4.30
CLO Equity Position #19
2016
CLO Equity
April-23
April-26
1.04%
5.37%
4.37%
3.45%
2707
99
4.62
CLO Equity Position #20
2021
CLO Equity
August-23
July-26
1.17%
5.61%
5.11%
3.63%
2747
86
5.04
CLO Equity Position #21
2020
CLO Equity
October-23
October-26
1.19%
5.14%
4.64%
3.58%
2681
92
4.77
Subtotal (Fair Value)
$106,111,443²
January-253
1.11%³
4.58%³
4.23%³
3.54%³
27453,4
883
4.533
Note: OXSQ did not hold any CLO debt positions as of 09/30/2022.
1. Year in which the deal was initially issued prior to any related refinancings and/or resets.
1234*
Excludes called deals and CLO equity side letter related investments.
2.
3.
Shown on a weighted average basis (based on fair value).
4.
Weighted Average Rating Factor of 2745, for underlying loans of OXSQ's CLO equity tranche positions, is equivalent to a Moody's corporate debt rating of between B2 and B3 (B2 = 2720, B3 = 3490).
6
Source: As reported by Intex.
OXSQView entire presentation