Investor Presentaiton
DEBT POSITION (AT 30 JUNE 2013)
SA Power Networks
$m
RAB
3,578
SPARK INFRASTRUCTURE
$m
Net Debt
Net Debt/RAB
2,795
Total RAB (49% share)
4,081
78.1%
Net Debt at Spark Level³
5
Percentage Hedged (gross)
102.4%
Rolling 12 Month ICR1 (x net interest)
3.4 x
Net Debt at Asset Level (49% Share)
3,244
Victoria Power Networks
RAB (Including AMI²)
$m
Total Proportionate Net Debt
3,249
4,751
Net Debt/RAB - Asset Level
79.5%
Net Debt
Net Debt/RAB
Percentage Hedged (gross)
Rolling 12 Month ICR (x net interest)
3,825
Book Gearing Net (Look through)4
56.8%
80.5%
97.1%
Spark Look Through Proportion of
Hedging (gross)
99.4%
2.8 x
1 Calculated as: EBITDA ex customer contributions and gifted assets / net interest expense
2 Advanced Metering Infrastructure (AMI)
234
Excludes $5.0 million cash, held for Australian Financial Services Licence (AFSL) purposes
Excludes reserves
SPARK INFRASTRUCTURE INVESTOR PRESENTATION - NOVEMBER 2013 37
sparkinfrastructureView entire presentation