Investor Presentaiton
Summary cash flows Operating cash flow conversion remains stable
Cash flows from operating activities:
Net profit for the period
Adjustments for:
Depreciation & Amortisation
Finance Cost
Provision for employees' end of service benefits
For the six-months
period ended June 30,
2022
(Reviewed)
QAR '000s
2021
(Audited)
QAR '000s
190,613
184,015
Cash Flow for the Six Months period ending June 2022
(QAR millions)
462.7
55.7
49,368
44,888
26,540
14,968
17,147
16,373
Acquisition through business combination
119,921
Axis Title
(159.3)
Others
3,822
(4,087)
(122.4)
Operating income before changes in working capital
407,411
256,157
(125.3)
At the beginning of the period
Operating activities
Investing activities
Financing activities
At end of the period
Changes in working capital:
(496,018)
Cash (used) in/generated from operating activities
(88,608)
(24,672)
231,485
Increase Decrease Total
Employees' end of service benefits paid
(8,888)
(3,021)
Interest paid
(24,927)
(14,968)
Net cash (used) in/ generated from operating activities
(122,422)
213,497
Cash flows from investing activities
Acquisition of property, plant and equipment, Investment & Gain/Loss from Dispos
(124,979)
Net movement in bank balances restricted as collateral
(300)
Net cash flow on business combination under common control
Net consideration received from disposal of a subsidiary
Consideration paid for the acquisition of non-controlling interest
(79,403)
(233)
(205,838)
2,471
(188)
Operating Cashflow was negative QAR 122.4 million for the six months to June 2022 (HY22) due to increase in
Working Capital requirements of QAR 467.2 million.
Investing Cashflow saw QAR 125.0 million invested into long term assets, including The View Hospital, Korean Medical
Center, and Al Maha Island.
Financing Cashflows saw an increase in funding levels due to absorption of IHG -legacy loans and borrowings of QAR
283.7 million, with balance necessary to fund Working Capital of QAR 54.0 million and the Investments of QAR 125.0
million.
(125,278)
(283,191)
Net cash used in investing activities
Cash flows from financing activities
Net Proceeds from Issuance of the share
(20,881)
10,000
CashFlow for the Six Months period ending June 2021
(QAR millions)
Net movement in interest bearing loans and borrowings
473,743
57,408
213.5
Payment of principle portion of the loan received from related party
(1,203)
Dividend distribution
(4,380)
Payment of principal portion of lease liabilities
9,859
(11,048)
0.0
50.8
Net cash generated from financing activities
462,721
50,778
(18.9)
(283.2)
Net increase/ (decrease) in cash and cash equivalents
215,020
(18,916)
At the beginning of the period
Operating activities
Investing activities
Financing activities
At end of the period
Cash and cash equivalents at the beginning of the period
(159,327)
Increase Decrease
Total
Cash and cash equivalents - at end of the period,
55,694
(18,916)
Estithmar
Holding Q.P.S.C.
ESTITHMAR HOLDING Q.P.S.CView entire presentation