Investor Presentaiton slide image

Investor Presentaiton

Business Integration of Z Holdings Corporation and LINE Corporation Identifiable intangible assets: JPY 407.0 bn in total Goodwill: JPY 617.1 bn SoftBank *The above amounts are fair values based on the best estimate currently available; therefore may change in a year from the acquisition date when additional information is obtained and evaluated related to facts and circumstances that existed as of the acquisition date. Group Identifiable intangible assets 407.0 in total Trademarks 170.1 No amortization as useful lives are indefinite Customer relationships 236.9 Straight-line amortization for 12-18 years Other assets 806.0 (JPY bn) Amount of Consideration and Goodwill (JPY bn) Consideration 862.1 Goodwill 617.1 Liabilities 575.7 Deferred tax liabilities relating to acquired intangible assets 128.0 Net assets 509.3 (after PPA) Net assets at the acquisition (SBKK's interests) 245.0 Non-controlling interests 264.3 Net assets on acquisition (SBKK's interests) 245.0 Accounting 15
View entire presentation