Azure Power Investor Presentation
USD Millions
$600
$300
Long Term Outlook
MWs Operational Guidance
MWs
8,000
7,000
6,000
CAGR
USD Millions
5,000
30%
$700
4,000
CAGR
3,000
$600
40%
2,000
1,000
$500
IPO(a)
FY'17(a)
FY'18(a)
FY'19(a)
2Q
FY'21(a)
FY'21(e)
Cap Ex Guidance
FY'22(e)
FY'23(e)
$0
FY'21
FY'22
FY'23
Equity Debt
FY'24
FY'25
(US$
millions)
FY'22
FY'23
FY'24
FY'25
FY'21
Cap Ex
1H'21: $97.7
2H'21: $225 - $275
$600 $700
$500 - $650
$500 - $650 $500 - $650
FY'24(e)
FY'25(e)
$400
$300
$200
$100
Azure Power
Gross Margin (2), Cash Flow to Equity for
Operating Assets (3) and Debt Forecast
Gross Margin:
$180 $190
-
Gross Margin:
$275 - $290
CFe:
$45 - $60
60
$0
LTM
Current Operational
(1,834 MWs)
Net Debt
$978mn
Exchange rate- INR 73.54 to US$1 (New York closing rate of September 30, 2020) (1) Midpoint of guidance, (2) Revenue less cost of operations equals Gross Margin. Corporate G&A as overhead is covered during construction in cap ex. (3)
CFe (cash flow to equity) for Operating Assets is profit before tax (the most comparable GAAP metric), adjusted for net cash provided for used/in operating activities, other than changes in operating assets and liabilities, income and deferred
taxes and amortization of hedging costs; less: cash paid for income taxes, debt amortization and maintenance capital expenditure. LTM actual debt amortization was $7.2 million but projections assume normalized debt amortization over 20
years.
11
CFe:
CFe:
$70 - $100
$170 - $210
Total Contracted Total Committed
Portfolio (3,115 MWs) Portfolio (7,115 MWs)
$1,550 mn
EBITDA
CFe
$3,100 mn
Gross Margin:
$575 - $675View entire presentation