SoftBank Results Presentation Deck
LTV Calculation: SBG Stand-alone Net Debt
(T)
(L) Adjusted
SBG stand-alone net debt*1
(V) Adjusted SBG stand-alone
equity value of holdings
Adjusted SBG
stand-alone net
debt
1.35
SBKK +4.71
Arm
-0.27
SVF1
+0.55
SVF2
+0.76
Consolidated
net debt
14.70
LatAm Funds -0.00
Other
+0.01
¥1.35T
¥16.90T
= 8.0%
Net debt at self-
financing entities
5.76
=SoftBank
Other
adjustments
7.59
Adjustments for hybrid finance *2
+0.15
Adjustments for asset-backed finance *2 +7.44
(Note) As of Jun 30, 2023
*1 The presented net debt only includes debts to third parties. The presented net interest-bearing debt excludes the amount calculated as deposits for banking business less cash
position at PayPay Bank.
*2 See Appendix "LTV Calculation: Details of SBG Stand-alone Net Debt" for details.
Group
Finance 36View entire presentation