Avantor Results Presentation Deck
2
Core Organic Growth & Adjusted EBITDA (Annual)
USD in millions
Navantor™
Total Avantor, Global
GAAP consolidated net sales
Core organic growth
COVID Impact
Organic growth
M&A Impact
FX Impact
Reported net sales growth
GAAP gross profit
Adjustments for Ritter & Masterflex¹
Adjusted gross profit (non-GAAP)
GAAP SG&A expense
Amortization
Acquisition/Integration-related expenses2,3
Purchase accounting adjustments4
Other stock-based compensation (expense) benefit
Restructuring & severance charges³
Reserve for certain legal matters
Impairment charges
Adjusted SG&A expense (non-GAAP)
Other reconciliation items
Depreciation
Loss on extinguishment of debt
Net foreign currency loss (gain) from financing activities
Receipt of disgorgement penalty'
Total other adjustments
Adjusted EBITDA (non-GAAP)
FY2020
$6,394
$
$71
$266
$337
$0
$17
$353
FY2020
$
2,080
$2,080
$1,374
(307)
(17)
(1)
(12)
$1,036
88
347
(1)
$434
%
1.2%
4.4%
5.6%
0.0%
0.2%
5.8%
$1,142
%
32.5%
0.0%
32.5%
21.5%
-4.8%
-0.3%
0.0%
0.0%
-0.2%
0.0%
0.0%
16.2%
1.4%
5.4%
0.0%
0.0%
6.8%
17.9%
FY2021
$7,386
$
$582
138
$719
143
130
$993
FY2021
$
2,503
$2,509
%
9.1%
2.2%
11.3%
2.2%
2.0%
15.5%
33.9%
(6) -0.1%
33.9%
(3)
(5)
%
1,531 20.7%
(291) -3.9%
(94) -1.3%
0.0%
0.0%
-0.1%
0.0%
0.0%
$1,138 15.4%
88
12
1
1.2%
0.2%
0.0%
(13) -0.2%
$89
1.2%
$1,459 19.7%
FY2022
$7,512
$
$441
(266)
$175
268
(317)
$126
FY2022
$
2,603
(14)
$2,617
%
6.0%
-3.6%
2.4%
3.6%
-4.3%
1.7%
87
13
7
$107
%
1,473 19.6%
(318)
(19)
-4.2%
-0.2%
0.1%
0.0%
4
3
(4)
0.0%
0.0%
0.0%
$1,140 15.2%
34.6%
-0.2%
34.8%
1.2%
0.2%
0.1%
0.0%
1.4%
$1,571 20.9%
FY2023 YTD
$3,524
$
($159)
(144)
($302)
0
(34)
($337)
FY2023 YTD
$
%
1,215
$1,215
912
(157)
(8)
(12)
(1)
(161)
$573
46
4
(2)
$49
%
-4.1%
-3.7%
-7.8%
0.0%
-0.9%
-8.7%
$689
34.5%
0.0%
34.5%
25.9%
-4.5%
-0.2%
0.0%
0.0%
-0.3%
0.0%
-4.6%
16.3%
1.3%
0.1%
-0.1%
0.0%
1.4%
19.6%
5View entire presentation