Paradox Lithium Project Update
FINANCIAL EVALUATION
ANSON
RESOURCES
For personal use only
US$ Millions
400
Project Cash Flows
Further resource update from Mississippian
formation at Cane Creek expected to
enhance economics in later years
Key Financial Metrics
Unit
Capital Cost
US$ m
495
3,500
US$ /t
C1 Operating Costs
4,368
LCE
3,000
300
Forecast
Price Lithium Carbonate
US$/t
Curve
2,500
200
Revenue
US$ m
5,080
2,000
100
II.....
1,500
1,000
US$ Millions
Average annual EBITDA
%
63%
Margin
I
Average annual EBITDA
US$ m
153
500
Payback period
Years
2
(100)
(200)
(300)
IRR Pre Tax
%
47%
(500)
IRR Post Tax
%
37%
(1,000)
-2-1123 4
LO
5
6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
NPV, pre-tax (Base Case)
US$ m
1,305
Year
Cash Flow (pre-tax)
Cumulative Cash Flow (pre-tax)
NPV, post-tax (Base Case)
NPV, pre-tax (Spot CaseĀ¹)
US$ m
921
US$ m
5,149
1 - Lithium Carbonate Spot price = US$69,400 USD/t as at 31 August 2022
Anson Resources | ASX: ASN
23
23View entire presentation