Investor Presentaiton
Valuation
Company
Enterprise
S/O
Market Cap
Location
Stage
(MM)
(C$MM)
Value
(C$MM)
Gold Grade
(g/t Au)
Approx. Avg.
Approx. Resource
Contained
(Au M oz - all
categories)
BLUE STAR
GOLD CORP.
EV/Oz
($/oz)
Osisko Mining
Quebec
FS
376
$919
$579
10.40
7.40
$78/oz
Sabina Gold and Silver
Nunavut
Pre Dev
559
$1,207
$1,163
6.00
9.18
$127/oz
Fury Gold Mines*
Canada
Exploration
145
$67
$53
7.75
2.50
$21/oz
Nighthawk Gold
NWT
Expl/ PEA
150
$52
$44
1.85
5.00
$9/oz
Radisson Mining Resources
Quebec
Exploration
295
$56
$54
9.45
0.95
$56/oz
White Gold Corp.
Yukon
Exploration
160
$39
$34
1.80
1.80
$19/oz
Highgold Mining
Alaska
Exploration
88
$51
$45
7.10
1.20
$37/oz
Gold Terra Resources Corp.
Klondike Gold Corp.
Yukon
Exploration
281
$21
$17
7.00
0.54
$31/oz
Yukon
Exploration
180
$14
$12
0.33
0.60
$20/oz
Average
Average (High Grade Companies +5 g/t Au)
5.74
7.95
$44/oz
$58/oz
Blue Star Gold
Nunavut
Exploration
72
$29
$28
7.18
0.90
$31/oz
> BAU currently trades at ~$31/oz compared to its Northern North American peers that trade at ~$58/oz on average.
Specific to Nunavut, B2Gold recently acquired Sabina for an all-stock deal for ~$1.2B or $2.20/share.
The takeout valuation implies ~$127/oz, considering Sabina's global resource of 9.18 M oz; a steep premium
compared to BAU's current multiple.
*Fury Gold Mines -C$55M value in Dolly Varden Silver Corp marketable
securities not included
TSX.V: BAU | OTCQB: BAUFF | FSE: 5WP0
20View entire presentation