OppFi Results Presentation Deck
29
Pro Forma Share Count
Shares
Class A Common Stock held by Public
Class A Common Stock held by Founders
Class A and Class V Common Stock Held by Pre-Business
Combination Oppfi Equityholders
Total Currently Outstanding Shares of Common Stock
Eam-Out Shares
Total Outstanding Shares of Common Stock Giving
Effect to Earn-Outs
$10.00
9,439,415
4,025.125
71,000.243
84,464,783
84,464,783
Share Price
$12.00
9,439,415
4,025,125
71,000 243
84,464,783
8,500,000
92,964,783
$13.00
This presentation excludes
14.426,937 wamants to purchase shares of Class A Common Stock at $11.50 per share
9,439,415
4,025,125
71,000,243
84,464,783
17,000,000
(including
8.500,000
units that
would have
vested at
$12)
101,464,783
$14.00
9.439,415
4,025,125
71,000,243
84,464,783
25.500,000
(including
8.500,000
units that
would have
vested at
each of $12
and $13)
109,964,783
▪
912,500 warrants to purchase shares of Class A Common Stock at $15.00 per share
11,500,000 shares of Class A Common Stock issuable under the Company's 2021 Equity Incentive Plan
1,200.000 shares of Class A Common Stock issuable under the Company's 2021 Employee Stock Purchase Plan
2,800,000 options to purchase shares at $10.45 per share
2.800.000 options to purchase shares at $20.00 per share
.
-
Notes
Shares previously held by FGNA public stockholders, after giving effect to redemptions at closing
Includes private placement shares, underwriter shares and founder shares, after giving effect to forfeitures at
closing
Includes shares in initial consideration, plus additional shares issued in lieu of cash as a result of redemptions
and shares as a result of working capital and closing cash adjustments
Excludes 25,500,000 shares of Class V Common Stock outstanding with respect to Earn Out Units held by pre-
business combination OppFi equityholders, which vest and are subject to forfeiture as discussed below
Excludes 25,500,000 shares of Class V Common Stock outstanding with respect to Earn Out Units held by pre-
business combination OppFi equityholders, which west and are subject to forfeiture as discussed below
Note: This presentation is not a complete summary of all relevant terms, conditions and information related to the capital structure of OppFi Inc. For more information, see the Company's filings with the
SEC, including the Current Report on Form 8-K filed by the Company with the SEC on July 26, 2021
Total of 25,500,000 Eam Out Units held by pre-business combination Oppfi equityholders, which vest in three
tranches when the volume weighted average price (VWAP) of the Class A Common Stock equals or exceeds
each of $12.00, $13.00 and $14.00 for any 20 out of 30 consecutive trading days over the first 36 months after
closing, and with respect to which Class V Common Stock is currently outstanding and subject to vesting and
forfeiture
Forfeited after 3-year anniversary of closing date if vesting conditions above are not met
OppFi"View entire presentation