Investor Presentaiton slide image

Investor Presentaiton

Project portfolio timeline Construction period Unsold NSA 2019 Unsold Project 2014 2015 2016 2017 2018 and beyond Status Total NSA ('000 sqm) (Etalon's share) ('000 sqm) (1) parking (lots), # OMV (USDmln) Current Projects St. Petersburg Metropolitan Area (SPMA) Income from Construction Outstanding sales (2) (USDmln) budget (3) (USDmln) budget (3) (USDmln) 1. Galactica 2. Tsar's Capital 3. Swallow's Nest 4. Moscow Gates 5. Samotsvety 6. Molodejny 7. Rechnoy Design stage 752.3 663.5 3,379 258.0 2,115.7 1,156.2 1,152.9 Construction 390.3 277.1 2,109 279.8 1,101.4 502.1 384.6 Construction 333.7 246.7 1,834 247.9 612.7 416.1 136.8 Construction 202.0 202.0 945 137.1 584.0 267.6 259.3 Construction 189.1 189.1 1,773 125.0 541.6 248.5 226.8 Construction 111.8 64.5 760 56.9 193.9 129.0 91.6 Construction 109.7 59.2 561 50.0 169.4 128.4 85.2 8. Technopark Design stage 50.7 50.7 240 16.3 110.4 66.5 66.4 9. Galant Construction 49.2 33.6 110 68.0 131.5 64.3 27.4 10. Beloostrovskaya Design stage 34.3 34.3 175 11.6 91.9 54.8 54.8 Total SPMA 2,223.1 1,820.7 11,886 1,250.6 5,652.5 3,033.5 2,485.9 Moscow Metropolitan Area (MMA) 1. Emerald Hills Construction 862.1 571.8 3,703 448.2 1,960 1,024.8 677.7 2. Etalon-City 3. Dmitrovskoe shosse 4. Alekseevskiy District 5. Budennogo street 6. Losinoostrovskiy District Total MMA Construction 429.5 329.4 3,780 182.4 954.5 503.1 488.3 Design stage 287.4 226.9 1,895 151.4 844.5 410.3 410.3 Design stage 182.9 169.6 2,160 235.4 705.7 239.8 239.8 Design stage 70.0 70.0 709 64.2 228.7 89.4 89.4 Design stage 69.6 69.6 540 88.2 309.0 108.0 108.0 1,901.5 1,437.3 12,787 Total Current Projects 4,124.6 3,258.0 24,673 1,169.8 2,420.4 5,002.4 10,654.9 2,375.4 5,408.9 2,013.5 4,499.4 Completed Projects Completed and unsold residential developments Completed stand-alone commercial properties Total Completed Projects All Projects Total Etalon Group Source: construction period based on company estimates, all numbers based on JLL report as of 31.12.2013 (1) Including parking with average area c. 30 sqm āœ“ Etalon Group 162.8 21.5 3,189 258.2 59 48.4 184.3 3,248 309.6 3,442.3 27,921 2,727 (2) Income from sales includes potential and received incomes as of 31 December 2013 (3) Excluding land acquisition costs 10
View entire presentation