Investor Presentaiton
Completing EBITDA Accretive Acquisitions
DATE
ACQUISITION
SEGMENT
GEOGRAPHY
TOTAL
UPFRONT
TRANSACTION VALUE
(in millions)
EARNOUT
Q2-22 Computex
ITCS
U.S.
$38.0
$38.0
$0.0
EARNOOUT PAID
n/a
Q1-22 SimFront
Learning
Canada
$15.0
$9.0
$6.0
YES (on track for 2)
Q2-21
Dapasoft
ITCS
Canada
$83.0
$50.0 (cash & shares)
$33.0 (cash & shares)
YES (on track for 2)
Q2-21
InterTronic
Advanced Technologies
Canada
$22.0
$13.0
$9.0
NO
Q1-21
Cadence Consultancy
Learning
U.K.
$3.5
$2.0
$1.5
YES (1 of 2)
Q4-20
Tallysman
Advanced Technologies
Canada
$24.5
$15.7
$8.8
YES
Q4-20
EMSEC
ITCS
Canada
$4.8
$3.0
$1.8
ΝΟ
Q4-20
Comp. Training Solutions
Learning
Europe
$2.0
$1.1
$0.9
YES
Q2-20
Alio/Allphase
Health
Canada
$26.5
$14.5 (cash & shares)
$12.0
YES
Q3-19
SatService
Advanced Technologies
Europe
$16.0
$9.8
$6.2 ($0.9 net equity)
NO
Q1-19
IntraGrain
Advanced Technologies
Canada
$17.0
$10.0
$7.0 ($1.0 escrow)
ΝΟ
Q4-18
Priority One
Health
Canada
$1.1
$1.1
$0.0
n/a
Q3-18
Secure Technologies
ITCS
Canada
$4.2
$2.6
$1.6
YES (1 of 2)
27
27
Average EV/EBITDA multiple has been 5.5x-6.0x
40
YEARS
OF CALIANView entire presentation