Be a Climate Innovator
Reconciliation of Selected Non-GAAP Measures | Q3 FY'22
Three Months Ended March 31, 2022
Non-GAAP %
GAAP % of
(In '000's U.S. dollars, except per share data)
GAAP
Total Revenue Adjustments
FN
Non-GAAP
of Total
Revenue
COST OF REVENUES
Cloud services and subscriptions
136,020
(1,268) (1)
134,752
Customer support
31,763
(501) (1)
31,262
Professional service and other
56,693
(907) (1)
55,786
Amortization of acquired technology-based intangible assets
46,564
(46,564) (2)
GAAP-based gross profit and gross margin (%) /
Non-GAAP-based gross profit and gross margin (%)
608,047
68.9%
49,240 (3)
657,287
74.5%
Operating expenses
Research and development
117,730
(4,350) (1)
113,380
Sales and marketing
180,955
(5,761) (1)
175,194
General and administrative
88,137
(3,961) (1)
84,176
Amortization of acquired customer-based intangible assets
56,215
(56,215) (2)
Special charges (recoveries)
11,031
(11,031) (4)
GAAP-based income from operations / Non-GAAP-based income from
operations
131,609
130,558 (5)
262,167
Other income (expense), net
24,392
(24,392) (6)
Provision for income taxes
41,041
(9,971) (7)
31,070
GAAP-based net income / Non-GAAP-based net income, attributable to
OpenText
74,681
116,137 (8)
190,818
GAAP-based earnings per share / Non-GAAP-based earnings per share-diluted,
attributable to OpenText
0.28
0.42 (8) $
0.70
opentext™
OpenText ©2023 All rights reserved
52View entire presentation