Lilium Investor Presentation 2021
Enterprise value benchmarking
Based on
$2.4bn pro
forma EV
EV / Revenue
EV Infra
Vertical mobility
Vertical mobility
Electric Vehicle Market Leaders
& Tech¹
At Announcement
Current Trading
Current Trading
Shared
Economy²
Current Trading
LiDAR³
4.5x
2.7x
2.3x
2.3x
2.6x
2.5x
1.3x
1.3x
1.8x
1.2x
0.7x
Valuation year
|
LILIUM
2026
ARCHER
ARCHER
Joby
Joby
2026
2026
TESLA NIO XPENG
2026
Trading Median
2026
2025
EV/EBITDA
EV Infra
Vertical mobility
Vertical mobility
Electric Vehicle Market Leaders
& Tech¹
At Announcement
Current Trading
Current Trading
Shared
Economy²
Current Trading
LiDAR³
14.6x
11.4x
5.8x
5.6x
4.2x
4.4x
3.4x
Valuation year
|
LILIUM
2026
ARCHER
ARCHER
Joby
Joby
2026
2026
N/A N/A
N/A
TESLA NIO XPENG
2026
Source: Management estimates, investor presentations, FactSet as of 03/26/2021
Note: Multiples omitted due to lack of broker estimates labeled as "N/A"; Precedent transaction multiples represent multiple at time of announcement at $10.00 SPAC share price; "Current trading"
based on current enterprise value, including dilutive impact of warrants, and Wall Street equity research estimates; Multiples less than 0.0x or greater than 100.0x omitted from calculations; 1 Includes
Chargepoint, EVgo, QuantumScape; 2 Includes Airbnb, Blade, Lyft and Uber; 3 Includes Aeva, Innoviz, Luminar and Ouster
5.8x
Trading Median
2026
2025
Lilium Investor Presentation 2021
50View entire presentation