Evercore Financial Performance and Governance
U.S. GAAP Reconciliation to Adjusted Results (Unaudited)
Advisory Revenue & Net Revenues
(dollars in thousands)
Advisory Revenue U.S. GAAP
Income from Equity Method Investments (1)
Advisory Revenue - Adjusted
Net Revenues - U.S. GAAP
Income from Equity Method Investments (1)
Interest Expense on Debt (2)
Gain on Sale of Interests in ABS (3)
Gain on Redemption of G5 Debt Security (4)
Mexico Transition - Net Loss on Sale of ECB Businesses (5)
Mexico Transition - Release of Foreign Exchange Losses (6)
Gain on Sale of Institutional Trust and Independent Fiduciary Business of ETC (7)
Foreign Exchange Losses from G5 Transaction (8)
Gain on Transfer of Ownership of Mexican Private Equity Business (9)
Other Purchase Accounting-related Amortization (10)
Adjustment to Tax Receivable Agreement Liability (11)
Equity Method Investment in Pan (16)
General Partnership Investments (17)
Net Revenues - Adjusted
2023
2022
$ 1,963,857
620
$ 2,392,990
1.217
Twelve Months Ended December 31,
2021
$ 2,751,992
1,337
$ 1,964,477
$ 2,394,207
$ 2,753,329
2020
2019
2018
$ 1,755,273
1,546
$
1,653,585
$
916
$ 1,756,819
$
1,654,501
$
1,743,473
518
1,743,991
Twelve Months Ended December 31,
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
$ 2,425,949
$ 2,762,048
$ 3,289,499
$ 2,263,905
$
6,655
16,717
7,999
14,161
16,850
17,586
14,398
18,197
2,008,698
10,996
12,917
$
2,064,705
9,294
9,201
$ 1,704,349
8,838
9,960
$ 1,440,052
$ 1,223,273
$
6,641
10,248
6,050
9,617
915,858
5,180
8,430
$ 765,428
8,326
8,088
(1,294)
(4,374)
3,441
27,365
(7,808)
16,266
(406)
106
211
(77,535)
(6,905)
55
385
$ 2,449,321 $ 2,785,603
$ 3,316,872 $2,327,306
$ 2,032,611
$ 2,083,200 $ 1,654,070
$ 1,456,535
$ 1,239,046
$ 929,679 $
775,377
EVERCORE
19View entire presentation