1H 2013 Earnings Presentation
Reconciliation: Statutory to Adjusted
EBITDA and NPAT
(US $M)
EBITDA
26
14
80
57
80
(235)
53
166
June 2013
Statutory
EBITDA
(329)
Goodwill Equipment Inventory
Impairment Impairment Impairment
Intangibles/
Other
Severance
NPAT
June 2013
Adjusted
EBITDA
(60)
19
10
40
37
163
June 2013
Statutory
Goodwill
Impairment
Equipment
Impairment
Inventory
Impairment
Intangibles/ Severance
Other
June 2013
Adjusted NPAT
NPAT
BOART LONGYEAR
1 The income statement is presented on both a statutory and an adjusted basis. The adjusted
measure excludes the impact of $315M ($269M net of tax) of restructuring and related
impairment charges, of which US$297 million were non-cash. See appendix for reconciliation.
1H 2013 Earnings Presentation
12View entire presentation