Q3 2023 Financial Results
Appendix
RM'mil
2019
2020
2021
2022
Sep-23
Operating profit
7,283
7,403
8,579
9,203
6,519
Profitability
Profit before tax
7,134
6,285
7,367
8,831
6,471
Net profit
5,512
4,872
5,657
6,119
5,034
Earnings per share (sen) X
28.39
25.10
29.14
31.53
25.93
Shareholder
Net assets per share (RM) X
2.25
2.43
2.48
2.59
2.74
Value
Dividend per share (sen) X
14.6
13.0
15.2
17.0
N/A
Dividend payout ratio (%)
51.4
51.8
52.2
53.9
N/A
Total assets
432,831
451,257
462,739
493,263
508,203
Gross loan
Domestic loan
Deposit from customers
Domestic deposit
330,468 345,651
307,164
353,340 365,871
325,199
358,027
376,892
393,580
323,728 334,646
352,065
367,170
380,394
394,719
408,627
337,458 352,615
367,144
379,748
Key Balance
Core customer deposit
294,646
310,144
325,770
335,570
349,240
Sheet Data
Shareholders' equity
43,594
47,248
48,163
50,179
53,211
Common equity Tier I capital"
37,406
40,778
43,428
45,648
47,285
Tier I capital
37,564
40,935
43,587
45,806
47,346
Total capital
46,571
50,119
52,878
55,256
56,947
Risk-weighted assets
277,906
292,284
298,890
313,678
326,387
Π
After deducting interim dividends declared subsequent to end of period/year
X The comparatives had been adjusted to reflect the bonus issue of 4 bonus shares for every 1 existing ordinary
share which was completed on 29 January 2021
17View entire presentation