Investor Presentaiton
HF Sinclair Capital Structure
Strengthening Credit Profile through Reduced Leverage, Increased Scale and Portfolio Diversification
HF Sinclair Consolidated Capital Structure: as of 12/31/2022
($mm's)
Cash and Cash Equivalents
HF SINCLAIR CORPORATION
HF Sinclair
$1,665
28
1.
2.
3.
2.625% Senior Notes due 2023
$308
5.875% Senior Notes due 2026
4.500% Senior Notes due 2030
HF SINCLAIR TOTAL DEBT1
HOLLY ENERGY PARTNERS
$1,000
$400
$1,708
6.375% Senior Notes due 2027
$400
5.000% Senior Notes due 2028
$500
Credit Agreement (matures 7/2025)
$668
HEP LONG-TERM DEBT1
$1,568
Consolidated Debt¹
$3,276
Stockholders Equity (includes NCI)
$10,018
Total Capitalization
$13,294
Consolidated Debt / Capitalization²
25%
Consolidated Net Debt² / Capitalization²
12%
CONSOLIDATED TOTAL LIQUIDITY³
$3,847
Includes current and long-term debt, excluding unamortized discount and debt issuance costs and, in the case of HF Sinclair Corporation, includes subsidiary debt of HollyFrontier Corporation.
See definition in Appendix.
Includes Cash and Cash Equivalents of $1.665 billion, $1.65 billion of availability under the HF Sinclair revolving credit facility and $552 million of availability under the $1.2 billion HEP revolving credit
facility.
HF SinclairView entire presentation