WeWork Investor Presentation Deck
Top 7 Market Cohort Analysis- mature locations
January 2019 location cohort; Membership and Service revenue and Location Contribution Margin are for 1H 2019 ($mm)
1H 2019
New York
London
San Francisco
Los Angeles
Boston
Chicago
Washington DC
Top 7 markets
As of June 1, 2019
New York
London
San Francisco
Los Angeles
1H'19 Average 1H'19 Average total
Desks
memberships
Boston
Chicago
Washington DC
Top 7 markets
35.1K
14.2K
6.5K
10.9K
2.7K
7.0K
8.1K
85K
Top seven market KPIs as of June 1, 2019 (for reference only)
32.4K
13.2K
5.8K
9.3K
2.4K
6.1K
7.2K
35.1K
14.4K
6.5K
10.9K
2.7K
7.0K
8.2K
76K
85K
Desks Total memberships Occupancy
Implied Implied Enterprise
occupancy membership %
92%
93%
90%
86%
88%
87%
89%
32.5K
13.5K
5.9K
9.6K
2.3K
6.2K
7.4K
90%
77K
93%
94%
91%
88%
87%
89%
89%
91%
13%
21%
30%
21%
28%
37%
23%
20%
% Enterprise
memberships
13%
20%
29%
21%
30%
37%
24%
20%
Membership &
service Revenue
$135
$67
$27
$32
$9
$19
$25
$312
*Represents January 2019 cohort of locations vs. April 2019 cohort of locations included in Top 7 Market analysis in Investor Presentation
**Location Contribution Margin includes impact of non-cash straight-line lease cost and benefit of non-cash amortization of lease incentives
Location
Contribution Margin
$29
$16
$9
$8
$2
$7
$2
$73
Location
Contribution
Margin (%)
21%
24%
34%
26%
27%
38%
7%
23%
I
Non-cash GAAP
straight-line lease
cost as a % of
membership and
service revenue
4%
0%
3%
3%
(1%)
1%
17%
4%
Benefit of non-cash
amortization of
lease incentives as a
% of membership
and service revenue
(5%)
(4%)
(4%)
(8%)
(6%)
(7%)
(6%)
(5%)
Note: Enterprises defined as members with 500+ employees; Mature locations defined as locations that have been open for more than 24 months; Locations are considered mature as of the beginning of the period, January 2019. New York market includes Astoria, Brooklyn, Long Island City; San
Francisco includes Berkeley, Emeryville, Mill Valley, Mountain View, Oakland, and San Mateo; Boston includes Cambridge; Los Angeles includes Burbank, Costa Mesa, Culver City, El Segundo, Irvine, Long Beach, Manhattan Beach, Pasadena, Playa Vista, Santa Monica, and West Hollywood; Washington
DC includes College Park and McLean. Locations exclude JVs, India, two WeLive locations, and corporate headquarters
36View entire presentation