Expanding in Circular Economy
GOVERNMENT TAKE CONTINUES TO HAVE SIGNIFICANT EFFECT
PROPORTIONAL EXTRA BURDEN WELL ABOVE 2022 LEVELS IN 2023
EXTRA GOVERNMENT TAKE 1 (USD MN)
1,076
1,061
Ural-Brent spread
203
Extra mining royalty + penalty fee
336
Extra revenue based tax
113
Extra retail tax and price caps (2)
CO2 quota tax
Percentage
of Clean CCS
EBITDA
760
292
315
47
71/
2022 (1-9)
2022 (1-9): 30%
2023 (1-9)
2023 (1-9): 50%
COMMENTS
Government take amounts to half of EBITDA in
2023 YTD, above 2022 levels
▸ New CO2 tax introduced in Hungary
retrospectively from 1 January 2023
Estimated full impact ca. USD 100mn p.a.
In 2023, tax calculated for Q1-Q3 of USD 71mn to
Q3 results
Royalty rates in Hungary to decrease
Lower royalty rates apply retroactively from 1
September 2023 but September gain is to
impact Q4 and not Q3
Other levies unchanged in Q3 2023 and point
towards normalisation in 2024, albeit the risk of
unfavourable change In taxation remains high
1 The chart shows the extra tax burdens compared to 2021 regulatory regime.
2 Extra retail tax and price caps include the effects of: Hungarian extra retail tax, Hungarian wholesale & retail price cap, Croatian capped gas prices, Retail price caps. A
change in methodology in calculating Hungarian retail tax and price cap effects in Hungary resulted in a downward adjustment since last quarterly report on 4 August 2023.
MOLGROUP | 65View entire presentation