Investor Presentaiton
Selected Cash Flow & Balance Sheet Metrics
(EGP mn)
Operating Cash Flow1
% of EBITDA
2012
2013
2014
248
334
340
86.2%
84.4%
73.4%
Change in Working Capital
2
14
(12)
Debt
273
319
399
Cash
237
301
339
Net Debt
36
19
60
X EBITDA
0.1x
0.0x
0.1x
Return on Equity2
Dividend Payout Ratio³
89.8%
36.5%
59.7%
Management expects the dividend payout ratio to be approximately 35-50% of IFRS net income in the coming years4
35.5%
0.0%
edita
1. Calculated as Net Profit + Adjustments (for Additions to Provision, Interest on Lands' Instalments, Net Interest Expense, Interest in Corporate Tax Advance, Depreciation, Profit on Disposal of PPE) - Change in
Working Capital - Interest Paid - Income Tax Paid.
2. Calculated as Adjusted Net Profit/Average Total Equity. Net Profit adjusted to remove the effects of two one-off transactions: in 2014 tax-adjusted EGP 7.0mn net impact of the charitable donation to the "Tahya
Misr Fund" and in 2013 tax-adjusted EGP 9.5mn net impact of gains on the sale of investments.
3. Calculated as Dividends Announced / Reported Net Profit.
4. Subject to legal restrictions and if warranted by our results of operations.
25View entire presentation