Investor Presentaiton
sea
connecting the dots
Reconciliation Between GAAP and Non-GAAP EBITDA
Note: Financial figures are unaudited.
US$ Thousands
Digital Entertainment
4Q 2021
4Q 2022
FY 2021
FY 2022
Operating income/(loss)
Net effect of changes in deferred revenue & its related cost
Depreciation and amortization
Impairment of goodwill
Digital Entertainment Adjusted EBITDA
602,565
858,831 400,165
(266,399) (331,321)
10,133
11,726
177,663
258,233
2,500,081 1,971,416
240,109 (879,809)
35,767
43,821
177,663
2,775,957 1,313,091
E-commerce
Operating income/(loss)
Depreciation and amortization
E-commerce Adjusted EBITDA
(941,028) 109,486 (2,766,566) (2,013,360)
63,291
86,660
212,345
322,806
(877,737) 196,146 (2,554,221) (1,690,554)
Digital Financial Services
Operating income/(loss)
Depreciation and amortization
(157,647)
7,834
61,841
13,760
Digital Financial Services Adjusted EBITDA
(149,813)
75,601
(640,422) (277,264)
23,498
(616,924)
48,704
(228,560)
Sea 4Q 2022 & FY 2022 Results |
13View entire presentation