Arrow's ESG and Financial Overview
Quarterly GAAP to non-GAAP reconciliation
($ in thousands, except per share data)
Three months ended December 31, 2023
Intangible Amortization Restructuring & Integration
Reported GAAP measure
Operating expense
Operating income
Income before income taxes
Provision for income taxes
Consolidated net income
Noncontrolling interests
$ 672,872
Expense
$
(7,491)
charges (1)
$
Other (2)
Non-GAAP measure
316,679
7,491
(39,664)
39,664
$
250,029
7,491
39,664
(14,635)
53,823
1,863
9,331
(3,500)
196,206
5,628
30,333
(11,135)
1,669
131
625,717
363,834
282,549
61,517
221,032
1,800
Net income attributable to shareholders
$
194,537
$
5,497
$
Net income per diluted share (3)
$
3.54
$
0.10
$
30,333
0.55
$
(11,135)
$
$
(0.20)
$
Effective tax rate (4)
21.5%
219,232
3.98
21.8%
Operating expense
Operating income
Income before income taxes
Provision for income taxes
Consolidated net income
Noncontrolling interests
Net income attributable to shareholders
Net income per diluted share (3)
Effective tax rate (4)
Three months ended December 31, 2022
Intangible Amortization Restructuring & Integration
charges (1)
Expense
$
Reported GAAP measure
$ 683,399
522,596
470,780
116,719
354,061
4,659
$
349,402
$
5.66
24.8%
Other (2)
(8,170)
(2,714)
8,170
2,714
8,170
2,714
2,056
472
6,114
2,242
127
5,987
0.10
Non-GAAP measure
$
672,515
533,480
(8,356)
473,308
(2,003)
117,244
(6,353)
2,242
$
(6,353)
0.04
$
(0.10)
$
$
356,064
4,786
351,278
5.69
24.8%
Three months ended September 30, 2023
Reported GAAP measure
Operating expense
Operating income
Income before income taxes
Provision for income taxes
Consolidated net income
Noncontrolling interests
$
639,514
340,083
Expense
$
(7,863)
Intangible Amortization Restructuring & Integration
charges (1)
$
Other (2)
Non-GAAP measure
7,863
(31,359)
31,359
600,292
379,305
252,282
7,863
31,359
6,159
297,663
52,241
1,959
7,321
1,476
62,997
200,041
5,904
24,038
4,683
234,666
1,382
138
1,520
Net income attributable to shareholders
$
Net income per diluted share (3)
Effective tax rate (4)
$
198,659
3.53
$
5,766
$
24,038
$
4,683
$
233,146
0.10
0.43
$
0.08
$
4.14
20.7%
21.2%
MGW
(1) Includes charges to increase the
environmental remediation reserves in the
amount of $0.05 million for fourth quarter of
2023, $2.5 million for the fourth quarter of
2022, and $20.9 million for third quarter of
2023.
(2) Other includes (gain) loss on investments,
net.
(3) The sum of the components for non-GAAP
diluted EPS may not agree to totals, as
presented, due to rounding.
(4) The items as shown in this table, represent
the reconciling items for the tax rate as
reported by GAAP measure and as a non-
GAAP measure.
39View entire presentation