Investor Presentaiton
CRD acquisition is a compelling strategic and financial
opportunity
Purchase
price &
financing
•
•
.
Purchase price of $2.6B
Valuation of 13.9x CRD estimated 2018 net income including only 2021 cost synergies;
Valuation of 18.2x CRD estimated 2018 net income
Financing via issuance of common equity, preferred stock, and suspension of buybacks through the end of
the year
Dividend increase of 12% in 3Q18 as recently announced 13
Compelling
financial
projections
•
EPS accretion anticipated in 20203
.
Meaningful acceleration in overall State Street growth expected
- Significant revenue synergies resulting in ~$80M of EBIT in 2021ª
- Incremental annual fee revenue growth of 75-125bps in 202114
Substantial annual cost synergies of ~$60M expected in 20215
• IRR estimated at ~14%, inclusive only of cost synergies; >20% with anticipated revenue and cost
synergies
Other pro
•
forma
financial
impacts
• Total acquisition & restructuring costs estimated at $200M through 2021
• Identifiable intangibles of ~$800-900M to be amortized over ~10 years
• Tax basis step-up associated with the transaction provides positive cash benefits with an estimated
present value of ~$345M over a period of 15 years 15
A Assumes ~$260-280M in gross revenue synergies with delivery costs to achieve of ~$180-200M. Please refer to endnote 4 for additional details on revenue synergies. STATE STREET.
Refer to the Appendix included with this presentation for endnotes 1 to 22.
6View entire presentation