IAS19 Defined Benefit Pension + Mortgage Portfolio Analysis
Fully Loaded CET1 ratio
Capital ratios - 30 June 2023
Total Equity
Less Additional Tier 1
Deferred Tax
Intangible assets and goodwill
Foreseeable dividend
Expected loss deduction
Pension Fund Asset
Other items¹
Common Equity Tier 1 Capital
Credit RWA
Operational RWA
Market, Counterparty Credit Risk and Securitisations
Other Assets/ 10% / 15% / threshold deduction
Total RWA
Common Equity Tier 1 ratio
Total Capital ratio
Leverage ratio
1 Other items includes other capital deductions, principal ones being prudential valuation adjustment, 10% / 15% deduction and calendar provisioning deduction
Bank of Ireland
Fully loaded ratio (€bn) Fully loaded ratio (€bn)
Dec 22
Jun 23
11.9
12.1
(1.0)
(1.0)
(1.0)
(0.9)
(1.0)
(1.0)
(0.3)
(0.3)
(0.2)
(0.1)
(0.6)
(0.8)
(0.5)
(0.4)
7.3
7.7
35.9
40.7
4.8
5.0
2.6
2.4
4.2
3.9
47.5
52.0
15.4%
14.8%
20.5%
19.5%
6.4%
6.5%
50View entire presentation