Eletropaulo Investment Rationale
AES Eletropaulo
Historical Data
Historical Data: Financials
(US$m)
2014
2015
2016
2017
CAGR
EBITDA (pre-pension fund)
222
355
302
403
+22.0%
Pension Fund Provision
80
88
99
108
+10.5%
EBITDA (Local GAAP)
142
268
204
295
+27.6%
Net Income
(36)
28
6
(235)
-86.9%
Net Financial Debt*
601
853
612
824
+11.1%
CAPEX
162
168
220
285
+20.7%
* Net Financial Debt do not consider Pension Fund deficit adjustment
Historical Data: Operational
KPIs
2014
2015
2016
2017
CAGR
Customers (th)
6,742
6,853
7,016
7,155
+2.0%
Distributed Energy (GWh)
46,415
44,237
42,826
42,982
-2.5%
Energy Demand (GWh)
42,757
42,534
43,632
44,311
+1.2%
SAIDI (h/y)
13.2
23.8
15.9
11.7
-3.9%
SAIFI (x/y)
5.3
6.6
6.9
6.2
5.4%
Losses (%)
9.7%
9.4%
9.6%
9.7%
-0.0%
Source: Eletropaulo filings. Original values in BRL converted into USD using an Exchange rate of 3.60 BRL/USD.
enel
16View entire presentation