Etalon Group - Expanding Portfolio for Robust Growth
B 1Grou
Income Statement
mn USD
Revenue
2008
2009
2010
1H2010
1H2011
573.7
635.6
668.7
Cost of sales
(368.4)
(347.0)
(364.6)
302.1
(169.3)
329.6
(166.4)
Gross profit
205.4
288.6
304.1
132.8
163.1
General and administrative expenses
(62.0)
(45.3)
(67.4)
(32.1)
(35.7)
Selling expenses
(18.1)
(4.1)
(19.4)
(7.2)
(11.8)
Other expenses, net
(6.0)
(6.2)
(5.8)
(3.3)
1.3
Results from operating activities
119.3
233.0
211.5
90.2
116.9
Finance income
7.0
7.1
9.3
5.6
8.2
Finance costs
(50.5)
(33.0)
(22.0)
(7.5)
(0.7)
Net finance costs
(43.5)
(25.9)
(12.6)
(1.9)
7.5
Share of profit of equity accounted investees (net of income
tax)
0.2
0.1
0.0
0.0
0.0
Profit before income tax
75.9
207.1
198.9
88.3
124.5
Income tax expense
(28.7)
(45.1)
(44.6)
(20.3)
(28.2)
47.2
162.0
154.3
68.0
96.3
Profit for the period
Profit attributable to:
Owners of the Company
Non controlling interest
Profit for the period
31.2
155.4
152.3
67.3
95.3
16.0
6.6
1.9
0.7
1.0
47.2
162.0
154.3
68.0
96.3
Source: audited consolidated IFRS accounts for 2008, 2009, 2010 and reviewed IFRS accounts for 1H 2011
> Etalon Group
42
42View entire presentation