Investor Presentaiton
BOOHOO GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS
(FORMING PART OF THE FINANCIAL STATEMENTS) CONTINUED
ANNUAL REPORT AND ACCOUNTS 2021
/// FINANCIAL STATEMENTS
27 FINANCIAL INSTRUMENTS
(A) FAIR VALUES OF FINANCIAL INSTRUMENTS
Trade and other receivables
The fair value of trade and other receivables is estimated as the present value of future cash flows, discounted at the market rate of interest at the
reporting date if the effect is material.
Trade and other payables
The fair value of trade and other payables is estimated as the present value of future cash flows, discounted at the market rate of interest at the
reporting date if the effect is material.
Cash and cash equivalents
The fair value of cash and cash equivalents is estimated as its carrying amount where the cash is repayable on demand. Where it is not repayable on
demand then the fair value is estimated at the present value of future cash flows, discounted at the market rate of interest at the reporting date.
Interest-bearing borrowings
Fair value is calculated based on the present value of future principal and interest cash flows, discounted at the market rate of interest at the reporting date.
Cash flow hedges
Fair value is calculated using forward interest rate points to restate the hedge to fair market value.
Foreign exchange rates
The key currency exchange rates used in the financial statements are:
USD closing rate
USD
year average rate
EUR closing rate
EUR year average rate
2021
1.39269
2020
1.29532
1.15361
1.11678
1.80693
1.28198
1.27834
1.16257
1.14792
1.96778
AUD
year average rate
1.83878
1.85513
The impact of any reasonable fluctuations in the exchange rates used to translate assets and liabilities at the year end is not considered to be
material and has therefore not been disclosed.
AUD closing rate
Fair values
(B) CREDIT RISK
Financial risk management
Credit risk is the risk of financial loss to the group if a customer or counterparty to a financial instrument fails to meet its contractual obligations and
arises principally from the group's receivables from customers and hedging and other financial activities.
The group faces minimal credit risk from trade receivables as customers pay for their orders in full at the time of purchase and third-party sales are
to a small number of large established corporations. The risk of default from related party undertakings is considered low.
(C) LIQUIDITY RISK
Financial risk management
Liquidity risk is the risk that the group will not be able to meet its financial obligations as they fall due.
The group's approach to managing liquidity is to use both short-term and long-term cash forecasts to assist in monitoring cash flow requirements.
(D) CAPITAL RISK
Financial risk management
Capital risk is the risk that the group will not be able to continue as a going concern.
The group's approach to managing capital risk is to safeguard the group's ability to continue as a going concern by securing an appropriate mix of
debt and equity funding, a strong credit rating and sufficient headroom. The capital structure is regularly reviewed to ensure it is appropriate to the
group's strategic objectives. The funding requirements of the group are ascertained by regular cash flow forecasts and projections. At 28 February
2021, the group had capital of £748.5 million (2020: £568.5 million), comprising equity of £472.5 million (2020: £327.9 million) and net cash of
£276.0 million (2020: £240.6 million).
(E) FOREIGN CURRENCY RISK
Financial risk management
The
group trades internationally and is exposed to exchange rate risk on purchases and sales, primarily in Australian dollars, euros and US dollars.
The group's results are presented in sterling and are exposed to exchange rate risk on translation of foreign currency assets and liabilities.
The group's approach to managing foreign currency risk is to use financial instruments in the form of forward foreign exchange contracts to hedge
foreign currency cash flows.
The fair value of forward foreign exchange contracts recognised in the statement of financial position within financial assets at 28 February 2021
was £30.2 million (2020: £11.1 million) and within financial liabilities was £4.5 million (2020: £15.6 million). The non-current element of the financial
assets is £13.1 million (2020: £4.5 million) and of financial liabilities is £1.9 million (2020: £6.9 million). Cash flows related to these contracts will
occur during the three years to 29 February 2024 and gains or losses will be recognised in the statement of comprehensive income during those
periods. The amount recognised in other comprehensive income during the year is a gain of £21.2 million (2020: £13.6 million loss) and the amount
reclassified from other comprehensive income to profit and loss in revenue during the year is a loss of £9.0 million (2020: £1.3 million loss).
Financial assets
Cash and cash equivalents
Cash flow hedges
Trade and other receivables
Financial liabilities
Cash flow hedges
Trade and other payables
Interest-bearing loans and borrowings
Fair value hierarchy
2021
2020
£ million
£ million
276.0
245.4
30.2
11.1
Maturity of forward currency hedging instruments - notional amount £ million
30.2
24.5
1-6
7-12
13-18
336.4
281.0
Currency
months
months
months
19-24
months
More than
2 years
Total
USD
113.2
121.3
79.3
60.7
3.7
378.2
2021
2020
EUR
69.7
65.7
52.1
35.8
8.1
231.4
£ million
£ million
AUD
28.4
23.6
19.9
13.7
1.8
87.4
CAD
4.6
4.9
4.3
2.3
0.3
16.4
4.5
15.6
SEK
5.3
4.0
4.4
1.7
15.4
268.2
184.1
NZD
5.1
4.5
3.1
1.6
0.3
14.6
4.8
DKK
2.7
1.3
2.1
0.8
6.9
272.7
204.5
229.0
225.3
165.2
116.6
14.2
750.3
Financial instruments carried at fair value are required to be measured by reference to the following levels under IFRS 13 Fair Value Measurement:
Average rate of forward currency hedging instruments - GBP: currency
1-6
7-12
13-18
19-24
More than
Hierarchy
level
Inputs
Level 2
Inputs other than quoted prices
included within Level 1 that are
Financial
instruments
Valuation
methodology
Currency
months
months
months
months
2 years
Average
USD
1.3154
1.3075
1.2951
1.3015
1.3514
1.3067
Derivative
observable for the asset or liability,
either directly (i.e. as prices) or
indirectly (i.e. derived from prices)
financial
instruments
- cash flow
hedges
the foreign exchange spot and forward rates, yield curves of the respective
currencies, currency basis spreads between the respective currencies and
interest rate curves
Valuation techniques include forward pricing and swap models using net
present value calculation of future cash flows. The model inputs include
EUR
1.1277
1.1294
1.1190
1.0978
1.1111
1.1210
AUD
1.8521
1.8644
1.8794
1.8248
1.8333
1.8570
CAD
1.7391
1.7347
1.8372
1.8696
2.6667
1.7988
SEK
NZD
DKK
11.8868
1.9608
8.5185
12.0000
11.8182
11.7647
11.8831
1.9778
2.0323
2.0000
1.6667
1.9795
8.4615
8.2381
7.8750
8.3478
112
113View entire presentation