Antero Midstream Partners Investor Presentation Deck
Antero Resources Standalone Adjusted EBITDAX Reconciliation
Stand-alone LTM Adjusted EBITDAX Reconciliation
(in thousands)
Net income attributable to Antero Resources Corporation
Commodity derivative fair value gains
Gains on settled commodity derivatives
Marketing derivative fair value gains
Gains on settled marketing derivatives
Interest expense
Loss on early extinguishment of debt
Income tax benefit
Depletion, depreciation, amortization, and accretion
Impairment of unproved properties
Impairment of gathering systems and facilities
Exploration expense
Gain on change in fair value of contingent acquisition consideration
Equity-based compensation expense
Equity in (earnings) loss of Antero Midstream
Distributions from Antero Midstream
Adjusted EBITDAX
S
Stand-alone
Twelve months ended
September 30,
2018
210,898
(334,617)
344,917
(72,687)
78,098
219,206
1,205
(397,638)
787,598
482,568
4,470
7,050
(15,645)
57,496
92,545
149,292
1,614,756
Antero
53View entire presentation