Digerati SPAC Presentation Deck slide image

Digerati SPAC Presentation Deck

Transaction Summary ($ amounts in millions, except per share price) Pro Forma Valuation Share Price Pro Forma Shares Outstanding (MM) Equity Value (+) Debt (-) Cash (a) Enterprise Value Pro Forma Ownership SPAC - Founders 14% SPAC - Class A Holders 55% Underwriter 1% $10.00 22.8 $228.4 37.4 121.2 $144.6 Digerati Shareholders 30% Illustrative Sources Company Equity Rollover (a) Cash from Trust (a) Cash from DTGI Sponsor Promote (b) Existing Debt Total Sources Illustrative Uses Company Equity Rollover (a) Sponsor Promote (b) Cash to Balance Sheet (a) Transaction Fees Repayment of Sponsor Loans and Fees Rollover of Debt Total Uses Note: For illustrative purposes, values shown assume $10.00 per share and excludes impact of warrants. (a): Assumes 0% redemptions of cash in trust. Cash to DTGI balance sheet to be adjusted accordingly based on actual redemptions. (b): Assumes 0 shares forfeited by Sponsor according to Sponsor Forfeiture Schedule. $68.7 130.0 1.3 31.6 37.4 $268.9 $68.7 31.6 119.5 10.0 1.8 37.4 $268.9 Digerati
View entire presentation