South Gobi and Indomet Coal Asset Strategic Overview

DEBT RESTRUCTURING COMPLETE GIVES COMPANY CASHFLOW HEADROOM, STABILITY AND FLEXIBILITY Old Structure Amortising Notes US$55mn OCP Asia Convertible Notes US$5mn JP Morgan Working Capital & Related Facilities US$47mn Noble Group New Structure Secured Bond US$124mn face value (US$129mn from 30 June 2017) 5 years, interest-only (12.5% p.a.) Revenue share of 0.75% (Post BA) First interest payment 30 June 2017 Ability for TER to elect to PIK 50% Includes US$7mn of new funding Super Senior Notes US$17mn face value US$12mn repayable after 1 year due on 30 June 2017, US$5mn rolls into Secured Bond Interest 15% p.a. Convertible Notes US$5mn OCP Asia Acquired by new investors and converted to equity in January 2016 TERRACOM 20 20

View entire presentation