Investor Presentaiton
4Q19 Net Loss Compared to 4Q18
QSOLIPPO
PT LIPPO KARAWACITOK
(in Rp million)
4Q19
4Q18
Total Revenues
4,046,249
3,184,641
Change
861,608
%
COGS
2,738,595
1,804,390
934,205
Gross Profit
1,307,654
1,380,251
(72,597) -5%
FY19
27% 12,320,248
52% 7,724,006
4,596,242
FY18
11,452,799
Change
%
867,449
8%
6,200,783
1,523,223 25%
5,252,016
Operating Expenses
1,106,494
1,015,700
90,794
9%
4,003,429
Operating Profit
201,160
364,551
(163,391)
-45%
Other Income
299,462
1,131,279
(831,817)
-74%
Other Expenses
670,348
486,176
184,172
38%
Income Before Tax
(169,726)
1,009,654
(1,179,380)
-117%
592,813
721,361
2,836,264
(1,522,090)
(655,774) -12%
3,587,467
415,962 12%
1,664,549 (1,071,736) -64%
3,337,958 (2,616,597) -78%
Tax Expenses
198,813
Profit for the Period
(368,539)
Non Controlling Interest
(110,174)
230,968
778,686
(720,879)
(32,155) -14%
(1,147,225) -147%
610,705 -85%
539,328
(2,061,418)
2,764,562
2,237,945
575,260
71,702
(3,760,035) -168%
3%
(35,932) -6%
1,662,685
(3,724,103) -224%
(78,119)
942,708
(1,020,827) -108%
Profit for the period attributable
to owners of the parent
(258,365)
1,499,565
(in Rp million)
4Q19
4Q18
Change
(1,757,930) -117%
%
Total Revenues
4,046,249
3,184,641
861,608
(1,983,299)
FY19
27% 12,320,248
719,977 (2,703,276) -375%
FY18
11,452,799
Real Estate Development
1,264,084
640,613
623,471
97%
2,974,746
3,093,071
Healthcare
1,802,225
1,568,652
233,573
15%
7,017,920
5,964,650
Change %
867,449 8%
(118,325) -4%
1,053,270
18%
Malls
195,433
153,831
41,602
27%
506,340
403,802
102,538
25%
Others (Management Services)
752,142
792,090
(39,948)
-5%
1,696,069
1,777,987
(81,918) -5%
Fund Management & Investments
32,365
29,455
2,910
10%
125,173
213,289
(88,116) -41%
COGS
2,738,595
1,804,390
934,205
52%
7,724,006
6,200,783
1,523,223
25%
Real Estate Development
Healthcare
918,240
1,295,579
226,528
691,712
305%
2,080,267
1,239,131
841,136 68%
1,044,773
250,806
24%
4,730,517
4,035,795
694,722
17%
Malls
314
Others (Management Services
524,462
2,317
530,772
(2,003)
-86%
(6,310)
-1%
1,334
911,888
4,299
921,558
(2,965) -69%
(9,670) -1%
Fund Management & Investments
Gross Profit
1,307,654
1,380,251
(72,597)
0%
-5%
0%
4,596,242 5,252,016
(655,774)
-12%
24View entire presentation