3Q 2022 Investor Presentation
Reconciliation of Adjusted Financial Measures to U.S. GAAP
Moody's Corporation Adjusted Operating Income and Adjusted
Operating Margin Reconciliation
Moody's Corporation Net Debt Reconciliation
(in $ millions)
2018
2019
2020
2021
Operating Income
Operating Margin
$1,868 $1,998 $2,388 $2,844
42.0% 41.4% 44.5% 45.7%
TTM
3Q 2022
$2,091
(in $ millions)
2018 2019 2020 2021
1Q 2Q 3Q
2022 2022 2022
36.6%
Gross debt
Less: Cash, cash
Add Adjustment:
equivalents and
1,818
short-term
Depreciation & Amortization
192
200
220
257
319
investments
Acquisition-Related
3
Net debt
$5,676 $5,581 $6,422 $7,413 $7,786 $7,657 $7,476
1,930 2,696 1,902 1,853 1,703 1,745
$3,858 $3,651 $3,726 $5,511 $5,933 $5,954 $5,731
Expenses
Restructuring
49
60
50
30
Captive insurance company
settlement
16
Loss pursuant to the
divestiture of MAKS
Adjusted Operating Income
Adjusted Operating Margin
14
9
$2,117 $2,291 $2,667 $3,101 $2,440
47.6%
47.4% 49.7% 49.9% 42.7%
Note: Some numbers may not foot due to rounding.
MOODY'S | DECODE RISK. UNLOCK OPPORTUNITY.
3Q 2022 Investor Presentation
71View entire presentation