Investor Presentation - First Nine Months 2022 slide image

Investor Presentation - First Nine Months 2022

Investor Presentation - First nine months 2022 Danske Bank Fully compliant with MREL and subordination requirement; expect to cover MREL need with both preferred and non-preferred senior MREL and subordination requirement* and eligible funds; Q3 2022; Comments DKK bn (% of Group REA] +19 (+2.3%) 317 PS > ly NPS > ly CET1, AT1, T2 +28 (+3.3%) 271 (32.0%) 298 (35.2%) (37.5%) 46 (5.5%) 243 (28.7%) 91 (10.7%) 91 (10.7%) MREL requirement incl. CBR 180 [21.3%) MREL funds Subordination requirement 180 [21.3%) Subordinated MREL funds The Group has to meet a MREL requirement and a subordination requirement, both adjusted for Realkredit Danmark [RD] The subordination requirement is the higher of 2x(P1 + P2) + CBR or 8% TLOF The Group's MREL requirement (total resolution requirement) is DKK 298bn incl. RD's capital and debt buffer requirement (DKK 39bn]) and the combined buffer requirement (DKK 47bn). Excess MREL funds are DKK 19bn. The Group's subordination requirement is DKK 243bn incl. RD's capital requirement (DKK 25bn). Excess subordinated MREL funds are DKK 28bn This figure shows the Group's MREL and subordination requirement, which constitutes the fully-phased in requirements, i.e. no interim target. Requirements will, however, be impacted by any changes to the CCyB. Danske Bank will initiate a dialogue with the Danish FSA to recalibrate the backward-looking MREL and subordination requirement to reflect the removal of the DKK 7.5 billion Pillar Il add-on in order to decrease the difference between the point-in-time and backward-looking requirements. *Including Realkredit Danmark's (RD) capital and debt buffer requirements 36
View entire presentation