Investor Presentaiton
Base
Class
Offered
Class
Maximum Initial Class
Principal/Notional Amount
Indicative Guaranteed Senior Certificates
Indicative Guaranteed Senior Offerings (1)
Principal Window
(months)(2)
Approximate Initial
WAL
Class Coupon %
(years)(2)
Class Type
A-1-1
$40,000,000
3.250%
1.08
1-24
Sequential/Exchangeable
A-1-2
$40,000,000
3.250%
2.82
24-43
A-1
A-1-3
$40,000,000
3.250%
4.48
43-65
A-1-4
$40,000,000
3.250%
6.48
65-93
Sequential/Exchangeable
Sequential/Exchangeable
Sequential/Exchangeable
A-1-5
$62,158,000
3.250%
9.42
93-120
A-1
$222,158,000
3.250%
5.31
1-120
A-1
A-1B
$222,158,000
3.000%
5.31
1-120
A-110
$13,884,875(3)
4.000%
5.31
N/A
A-2
$74,052,000
3.250%
10.00
120-120
A-2
A-2B
$74,052,000
3.000%
10.00
120-120
A-210
$4,628,250(3)
4.000%
10.00
N/A
A
$296,210,000
3.250%
6.48
1-120
Sequential/Exchangeable
Sequential/MACR
Sequential/Strip Down/MACR
Interest Only/MACR
Sequential/Exchangeable
Sequential/Strip Down/MACR
Interest Only/MACR
Pass-Through/MACR
A
AB
$296,210,000
3.000%
6.48
1-120
Pass-Through/Strip Down/MACR
A-IO
$18,513,125(3)
4.000%
6.48
N/A
Interest Only/MACR
Total
$320,227,476
(1) As of August 31, 2023. The Mandatory Guarantor Repurchase Date for all Guaranteed Certificates is October 2033
(2)
Pricing Assumptions
VPR
CDR
Severity
Optional Redemption/Clean-Up Call
SLST 2023-1
Ramp from 3% to 6% over 36 months
Ramp from 0% to 2% over 36 months
30%
Not Exercised
18
(3) Class Notional Amount
CONFIDENTIAL
SLST 2023-1
Prepared by Investments and Capital
Markets
© Freddie MacView entire presentation