Investor Presentaiton
8 Maintaining leverage targets
ticô
Capital structure to balance shareholder return and continued deleveraging
$2.2bn
Purchase price
Bridge financing provided
by group of leading
international banks to be
refinanced by debt and
equity.
Net financial obligations¹
As of Sep-21
($m)
$1.5bn
Debt
Majority expected to be
raised at Tigo Guatemala
LTM EBITDA¹
As of Sep-21
($m)
$750m
Equity
Up to $750m of new equity
via expected rights offering
in Q1 2022
3.1x
Leverage
Pro-forma leverage, after
planned equity offering
Net financial obligations / EBITDA¹
As of Sep-21
856
2,405
(x)
5,496
420
2,200
7,366
(750)
1,549
3.5x
3.1x
(0.5x)
Net debt (+) 100% Tigo (+)
Guatemala Acquisition
net debt debt
(-)
Equity
offering
PF
EBITDA
net debt
(+) 100% Tigo
Guatemala EBITDA
PF
EBITDA
Leverage
2.8x
(-) Change in
leverage
Proportionate
+30 bp
PF
net leverage
3.1x
1) Non-IFRS measure. Please refer to the non-IFRS disclosures in this presentation for a description of non-IFRS measures.
A reconciliation of non-IFRS measures to the nearest equivalent IFRS measures is available atm illicom.com/investors/reporting-center.
14View entire presentation