Investor Presentaiton
CONFIDENTIAL
0
150
100
50
201707
16
14
12
10
4
222286 +20
201707
Cohort Historical Performance by Delinquency Status
Liquidation Rate (1)
Payoff Rate
201710
201801
201804
201807
201810
201901
201904
201907
201910
202001
202004
202007
202010
202101
C1-5
D30-D60
202104
202107
202110
202201
202204
202207
202210
202301
⚫D90-D150
Liquidation Severity (2)
201710
201801
201804
201807
201810
201901
201904
201907
201910
202001
C1-5 Liquidation count (RHS)
D90-D150
D30-D60
202004
202007
202010
202101
202104
202107
202110
202201
202204
202207
202210
202301
D30-D60 liquidation count (RHS)
C1-5
D90-D150
40
110
105
30
100
95
90
20
85
80
10
75
70
0
65
60
5
10
15
20
201707
201707
201710
201801
201804
201807
201810
201901
201904
201907
201710
201801
201804
201807
201810
201901
201910
202001
202004
202007
202010
202101
202104
202107
Cashflowing Rate (3)
C1-5
D30-D60
201904
201907
201910
202001
202004
202007
202010
202101
202110
D90-D150
202104
202107
202110
202201
202201
202204
202204
202207
202207
202210
202210
202301
202301
(1) Cohort excludes repurchases. Data set includes loans similar in characteristics/delinquency status to those in the SLST program, based on the cohort on page 35
(2) Delinquent interest at liquidation is excluded from the severity in SFLLD in order to be consistent with SLST remittance and reporting. Severity is floored at 0
(3) It is assumed that: (a) if a loan is modified or liquidated in the current cycle, no payment is made; (b) actual number of payments made is calculated as number of months due date moved forward compared to prior cycle
SLST 2023-1
C1-5
⚫D30-D60
D90-D150
Prepared by Investments and Capital
Freddie Mac
Markets
36View entire presentation