Q3 FY22 Earnings Report
ECL summary - Bajaj Housing Finance Limited
BAJAJ FINANCE LIMITED
Asset categorization
Dec 20
Mar'21
Jun'21
Sep'21
Dec'21
Stage 1 & 2 (represents standard assets)
99.65%
99.65%
99.72%
99.65%
99.65%
Stage 3 (classified as NPA)
0.06%
0.35%
0.28%
0.35%
0.35%
Stage 3 (not classified as NPA)
0.29%
Summary of stage wise assets and provision for impairment allowance
Assets and impairment allowance
Dec'20
Mar'21
Jun'21
Sep'21
Dec'21
Gross Stage 1 & 2 assets* (A)
31,356
34,000
36,378
39.892
43,760
ECL Provision Stage 1 & 2 (B)
291
310
316
330
359
Net Stage 1 & 2 assets (C = A-B)
31,065
33.690
36,062
39,562
43,401
ECL Provision % Stage 1 & 2 assets (D = B/A)
0.93%
0.91%
0.87%
0.83%
0.82%
Gross Stage 3 assetsĀ® (E)
110.2
119.1
102.5
142.0
152.3
ECL Provision Stage 3 (F)
41.3
45.2
36.6
56.2
74.7
Net Stage 3 assets (G = E-F)
68.9
73.9
65.9
85.9
77.6
Coverage Ratio % Stage 3 assets (H= F/ E)
38%
38%
36%
40%
49%
Overall coverage ratio
1.06%
1.04%
0.97%
0.96%
0.99%
*Gross Stage 1 & 2 assets represent loans balance as per Ind AS after adjusting for the impact of amortisation of fees earned and acquisition cost incurred including other assets like security deposits, advance
to dealer, receivable from related parties, capital advances etc
@ Gross Stage 3 assets represents loans balance as per Ind AS after adjusting for the impact of (i) am ortisation of fees earned and acquisition cost incurred and (ii) overdue interest considered recoverable
under Ind AS and other receivables considered as non-performing as at the end of respective periods.
54View entire presentation