Q4 2023 Financial Update
34
Credit portfolio and asset quality
SEB's real estate portfolio remains resilient
Increase in Stage 2, but limited credit losses
% of real estate loans in Stage 2 and Stage 3
Stage 2
■Stage 3
0.1%
0.0% 0.1%
0.1%
0.1%
0.1%
0.1%
0.1%
0.0%
0.0%
3.6%
•
1.2%
1.3%
1.2%
1.1%
1.5%
1.4%
1.6%
2.2% 2.1%
Q3
Q4
Q1
Q2
Q3
Q4
Q1
2021
2021 2022 2022
2022
2022
2023
Q2
Q3 Q4
2023 2023 2023
Real estate clients resilient to higher interest rates
Average ICR for top 20 largest real estate clients
4.6 4.5 4.5 4.3
3.8
3.3 3.0
Majority of portfolio with low LTVs 2
■CRE RRE
•
53%
49%
LTV 2
CRE: 47.2%
RRE: 44.6%
2.71
2.11
24%
23%
14%
8%
11% 11%
4%
YE 2024
3%
0-25
25-50 50-60 60-70
>70
Q2 20222
Q4 2022
Q1 2022
Q3 2022
Q1 2023
Q2 2023
YE 2023
Q3 2023
1 Scenario assuming unchanged EBITDA and maturing debt refinanced at 7 per cent. Assumptions also include interest rate increase
of +1% for floating debt with maturity >1 year. 2 LTV = weighted average max LTV.
20 largest real estate clients resilient
to higher interest rates
Average Interest Coverage Ratio
(ICR) at 3.0x as of Q3 2023,
average stressed ICR at 2.7x
at YE2023
Sensitivity to property values
Commercial and residential
property values need to drop
>~25% in order to reach regulatory
risk weight floors, given current
Probability of Default (PD) levels
SEBView entire presentation