Non-GAAP to GAAP Reconciliations
SHUSA Debt and Total Loss Absorbing Capacity ("TLAC") Rule
•
In June 2019 SHUSA issued $1.0BN 3.50% debt due 2024 and in July 2019 redeemed
$0.7BN floating rate debt due 2019 and issued $0.7BN floating rate debt due 2023
As of 2019 SHUSA met the Federal Reserve TLAC and Long term Debt ("LTD")
requirements with 21.2% TLAC and 6.2% LTD¹
$1.9
$0.4
$1.7
$0.7
Sr.
L+100
$1.4
$0.4
$1.44
Sr.
Sr.
L+100
$1.1
L+110
$1.05
$1.0
$1.0
$1.0
$1.0
Sr
Sr
Sr
Sr
Sr
Sr
Sr
Debt
Debt
Debt
Debt
Debt
Debt
Debt
2.65%
4.45%
3.70%
3.40%
3.50%
4.50%
4.40%
15
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028 2029
L = 3 month U.S. Libor.
Public issuance
Private placement
Santander
¹SHUSA's requirement is 20.5% for TLAC and 6.0% for LTD as a percentage of risk-weighted assetsView entire presentation